Performance

Flat Floor (Y/N): N

Financial

Operating Costs:
Variable Costs (Per /Hr):
Fuel Cost: $0
Total Variable Cost (Per/ Hr): $0

Annual Fixed Costs:
Insurance:
Liability And Hull: $28,295
Maintenance Software: $63,705
Misc. Services: $68,809

Periodic Costs:
Modernization: $73,705

Training Costs:
Flight Crew Training: $58,617
Maint. Tech Training: $14,654

Facilities Costs:
Hangar/Office Lease Expense: $80,677
Misc Office Expense: $13,600

Personnel Costs:
Pilots: $368,349
Flight Attendants: $25,000
Technician: $75,312
Contractors: $35,000
Total Annual Cost: (Annual Fixed Costs + Variable Costs * Hours Flown): $905,723