Performance

Specifications:
Flat Floor (Y/N): N

Financial

Operating Costs:
Variable Costs (Per /Hr):
Fuel Cost: $0
Total Variable Cost (Per/ Hr): $0

Annual Fixed Costs:
Insurance:
Liability And Hull: $54,744
Maintenance Software: $78,929
Misc. Services: $129,782

Periodic Costs:
Modernization: $78,929

Training Costs:
Flight Crew Training: $103,832
Maint. Tech Training: $25,958

Facilities Costs:
Hangar/Office Lease Expense: $167,520
Misc Office Expense: $15,350

Personnel Costs:
Pilots: $452,758
Flight Attendants: $122,410
Technician: $103,716
Contractors: $50,000
Total Annual Cost: (Annual Fixed Costs + Variable Costs * Hours Flown): $1,383,928